$304,310
NAL Estimated Property Value2602 E Illinois Ave, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringLaminate
Exterior
Lot Size9,300 sqft
Building Information
Year Built1952
Stories1
Roof Type172
Garage Spaces1
Land Information
APN00000509161000000
Lot Number12
SubdivisionHoney
Land UseResidential
Legal DescriptionHONEY CREST HEIGHTS BLK B/6086 LT 12 INT202300248134 DD12062023 CO-DC 6086 00B 012 2006086 00B
Census Tract008802
Assessed Land Value$70,000
Assessed Improvement Value$234,310
Assessment Year2025
About this property
Beautiful, Open concept, fully renovated home. New flooring, new carpet, new drywall & paint throughout the home, with brand new kitchen cabinets and granite countertops, stainless steel appliances. Large Backyard, perfect for entertaining guests and family gatherings.
Investor Tools
$304,310
Estimated Property Value
$499,118Estimated Mortgage Balance
$304,310Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,826 /month
Positive
Cash Flow Estimate:
$609 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,147
$304,310
2025
$70,000
$234,310
$304,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,147
$304,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Portfolio Mortgage Corp
Fha
$260,988
Yes
First
Dec 6, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$499,118
N/A
0%
164%
$3,130/mo
