Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$304,310

2602 E Illinois Ave, Dallas, TX, 75216

Off Market

5 Beds

3 Bath

1,331 Sq Ft

Single Family Residence

$199.1 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Microwave

FlooringLaminate

Exterior

Lot Size9,300 sqft

Building Information

Year Built1952

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00000509161000000

Lot Number12

SubdivisionHoney

Land UseResidential

Legal DescriptionHONEY CREST HEIGHTS BLK B/6086 LT 12 INT202300248134 DD12062023 CO-DC 6086 00B 012 2006086 00B

Census Tract008802

Assessed Land Value$70,000

Assessed Improvement Value$234,310

Assessment Year2025

About this property

Beautiful, Open concept, fully renovated home. New flooring, new carpet, new drywall & paint throughout the home, with brand new kitchen cabinets and granite countertops, stainless steel appliances. Large Backyard, perfect for entertaining guests and family gatherings.

Investor Tools

$304,310

Estimated Property Value

$260,988Estimated Mortgage Balance

$0Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,826 /month

Positive

Cash Flow Estimate:

$609 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$639/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,147

$304,310

2025

$70,000

$234,310

$304,310

Tax History

Year

Tax Paid

Assessed Value

2024

$6,147

$304,310

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Portfolio Mortgage Corp

Fha

$260,988

Yes

First

Dec 6, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$499,118

N/A

164%

$3,130/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area