Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$436,000

NAL Estimated Property Value

2602 Hawthorn Drive, Euless, TX, 76039

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,932 Sq Ft
price_per_sqft$199.28 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringVinyl

Exterior

Private PoolPrivate Pool
Lot Size7,784 sqft

Building Information

Year Built1986
Stories1
Garage Spaces2

Land Information

APN47478-B-5
Lot Number5
SubdivisionWoodbury Forest Addition
Land UseResidential
Legal DescriptionWOODBURY FOREST ADDITION BLOCK B LOT 5
Census Tract113519
Assessed Land Value$89,350
Assessed Improvement Value$317,650
Assessment Year2025

About this property

Spectacular one story home in Woodbury Forest community offers mature landscaping as well as a backyard that is the ideal spot for summer fun and staying cool. Pool, spa, and large deck area are ready for the floats and relaxation! Outdoor kitchen adds an ease of entertainment! Dynamic floor plan with spacious bedrooms and a primary suite complete with wonderful views, dual sinks, separate tub and a walk-in shower. Living area with wood burning fireplace overlooks the backyard and pool area. Cooks appreciate the convenient work island, large kitchen window, SS appliances, and adjacent breakfast room. Bonus room near kitchen offers many possibilities! Multiple offers received. Offer deadline Sat. Jul 24 at 5pm.

Investor Tools

Property Icon
$436,000
Estimated Property Value
$295,312Estimated Mortgage Balance
$140,688Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,616 /month
Positive
Cash Flow Estimate:
$872 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,111
$407,000
2025
$89,350
$317,650
$407,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,111
$407,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$324,000
No
First
Sep 14, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$295,312
$140,688
32%
68%
$1,943/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,943/mo
+$507/mo
6.7%

City: Euless

2602 Hawthorn Drive | Property Details | No Agent List