$317,000
NAL Estimated Property Value2602 Horseshoe Bnd, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,747 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1263240030005
Lot Number5
SubdivisionWimberly
Land UseResidential
Legal DescriptionLT 5 BLK 3 WIMBERLY
Census Tract342801
Assessed Land Value$74,780
Assessed Improvement Value$227,730
Assessment Year2025
About this property
Beautiful one story home. Extended tile entry leading to the formal dining room. Updated kitchen with granite counter tops, stainless steel appliances with breakfast bar overlooking the family room. Split floor plan with Primary suite, walk in closet, shower and separate bathtub. Private fenced in back yard
Investor Tools
$317,000
Estimated Property Value
$250,808Estimated Mortgage Balance
$66,192Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,865
$302,510
2025
$74,780
$227,730
$302,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,865
$302,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gulf Coast Educators Fcu
Conventional
$271,600
No
First
Apr 29, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,808
$57,192
18%
79%
$1,629/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,959/mo
$-39/mo
7.3%
