Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$445,000

NAL Estimated Property Value

2602 Kayli Ln, Euless, TX, 76039

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,834 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$244.82 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringVinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size8,825 sqft

Building Information

Year Built1983
Stories1
Garage Spaces2

Land Information

APN37045-6-51
Lot Number51
SubdivisionSagepoint Addition
Land UseResidential
Legal DescriptionSAGEPOINT ADDITION BLOCK 6 LOT 51
Census Tract113519
Assessed Land Value$101,350
Assessed Improvement Value$248,691
Assessment Year2025

About this property

Beautifully Remodeled Home in Grapevine-Colleyville ISD! This stunning 3-bedroom, 2-bath home has been completely renovated from top to bottom—nothing left untouched! Featuring an open-concept floorplan with vaulted ceilings, all-new flooring, fresh interior and exterior paint, and modern finishes throughout. The gorgeous kitchen includes new stainless steel appliances, quartz countertops, a farmhouse sink, and designer tile backsplash. Both bathrooms have been fully remodeled with stylish updates. Zoned for Colleyville Heritage High School, this move-in ready home offers an amazing location—just 10 minutes to DFW Airport with easy access to all major Highways. Enjoy a peaceful neighborhood setting close to shopping, dining, and entertainment. A must-see in one of the most desirable school districts in DFW! **Grass has been edited in photos**

Investor Tools

Property Icon
$445,000
Estimated Property Value
$728,356Estimated Mortgage Balance
$445,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,694 /month
Positive
Cash Flow Estimate:
$898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$408/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,674
$350,041
2025
$101,350
$248,691
$350,041
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,674
$350,041

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Marshall Reddick Mortgage Fund Llc
Purchase Money Mortgage
$295,000
No
First
Jul 25, 2025
Aug 2026

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$728,356
N/A
0%
164%
$4,413/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$4,413/mo
$-1,963/mo
6.6%

City: Euless

2602 Kayli Ln | Property Details | No Agent List