$761,000
NAL Estimated Property Value2602 Tannehill Dr, Houston, TX, 77008
Recently Sold
8/28/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Wine Refrigerator, Double Oven, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile, Vinyl Plank
Exterior
Lot Size8,250 sqft
Building Information
Year Built1959
Stories1
Garage Spaces2
Land Information
APN0872300000081
Lot Number81
SubdivisionHolly Park
Land UseResidential
Legal DescriptionLT 81 BLK 4 HOLLY PARK
Census Tract511001
Assessed Land Value$386,250
Assessed Improvement Value$177,921
Assessment Year2025
About this property
Great location on a desirable corner lot with a large covered front porch! Step inside to an open living area filled with natural light and an upgraded kitchen featuring granite countertops, a farmhouse sink, upgraded appliances, 2 ovens, and 2 wine fridges. The spacious primary bedroom offers direct access to the backyard, while the oversized primary wardrobe provides plenty of storage. Out back, enjoy a large patio, generous yard, and a storage shed for your use. Great space, great location, and ready to call home!
Investor Tools
$761,000
Estimated Property Value
$358,167Estimated Mortgage Balance
$402,833Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,566 /month
Positive
Cash Flow Estimate:
$1,522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$979/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,948
$564,171
2025
$386,250
$177,921
$564,171
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,948
$564,171
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$399,909
No
First
Mar 8, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,167
$407,833
53%
47%
$2,398/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,398/mo
+$482/mo
4.5%
