$312,000
NAL Estimated Property Value2603 Emporia St, Lubbock, TX, 79415
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Lot Size1 acre
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNR133070
Lot Number21270
Land UseResidential
Legal DescriptionBLK A SEC 34 AB 675 TR 127 NORTH UNIVERSITY RANCHETTES ACS: 1
Census Tract010201
Assessed Land Value$14,000
Assessed Improvement Value$250,583
Assessment Year2025
About this property
Get your country living in this brand new four bedroom two bathroom home on approximately an acre. Whether you want room for a shop or your animals this is it. The home has vaulted ceilings, granite counter tops, stainless appliances, really nice vinyl plank flooring and nice country style porches. $0 down financing available as well.
Investor Tools
$312,000
Estimated Property Value
$166,339Estimated Mortgage Balance
$145,661Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,872 /month
Positive
Cash Flow Estimate:
$624 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,152
$264,583
2025
$14,000
$250,583
$264,583
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,152
$264,583
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameri National Mortgage
Fha
$186,471
Yes
First
Oct 10, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,339
$145,661
46%
53%
$1,118/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$1,118/mo
+$554/mo
6.4%
