$437,000
NAL Estimated Property Value2603 Morgan Ann Avenue, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size7,789 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APN17793-5-32
Lot Number32
SubdivisionHeritage Estates Addition-Mnfd
Land UseResidential
Legal DescriptionHERITAGE ESTATES ADDITION-MNFD BLOCK 5 LOT 32
Census Tract111311
Assessed Land Value$60,000
Assessed Improvement Value$341,749
Assessment Year2025
About this property
Fabulous Highland Home nestled in the heart of Mansfields Heritage Estates. Open concept with 3 beds 2 baths and a 4th bedroom study option with full closet. Oversized kitchen with stainless steel appliances designed for entertaining. Marble fireplace, Plenty of natural light, large walk in closets. NEW roof in May 2016, New hot water heater 2019, Oversized master. Formal dining, formal living, Kitchen nook, 2 car garage with painted floor. Terrific floor plan with beautiful custom touches. Nice backyard with beautiful trees. Mansfield ISD A MUST SEE!!
Investor Tools
$437,000
Estimated Property Value
$274,162Estimated Mortgage Balance
$162,838Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,743
$401,749
2025
$60,000
$341,749
$401,749
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,743
$401,749
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$274,928
Yes
First
Jan 10, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,162
$162,838
37%
63%
$1,864/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,000/mo
$1,864/mo
+$1,136/mo
8.2%
