Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$249,000

NAL Estimated Property Value

26035 Heartwood Drive 404, Whitney, TX, 76692

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,100 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$250 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Lot Size14,854 sqft

Land Information

APN453301
Land UseResidential Single Family - Condo
Legal DescriptionS C ROBERTSON A-8 TR 17-2A 0.341 AC (HEARTWOOD CONDO #1 UNIT 404 & 25% COMMONS)
Census Tract960200
Assessed Land Value$9,090
Assessed Improvement Value$211,140
Assessment Year2025

About this property

Second floor Unit 404, a 2 bedroom 2 bath condo near the 13th green on old course of White Bluff. White rock and cedar exterior with rustic beams and a great view of Lake Whitney. The unit comes fully furnished including refrigerator. White Bluff has two 18 hole courses, 4 pools, two tennis courts, Muligan's restaurant, and the Pub. There is a $290 per month condo association fee that covers, exterior maintenance, insurance for building, water, and landscape maintenance. Buyer to verify POA dues and assessments, utilities, schools, taxes, and flood zones. A portion of the parcel 143655 on the north side of building 1 & 3 is also part of the WB Heartwoods property.

Investor Tools

Property Icon
$249,000
Estimated Property Value
$200,155Estimated Mortgage Balance
$48,845Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,311
$220,230
2025
$9,090
$211,140
$220,230
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,311
$220,230

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$205,000
No
First
Jan 24, 2025
Feb 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,155
$48,845
19%
80%
$1,230/mo

City: Whitney

26035 Heartwood Drive 404 | Property Details | No Agent List