Last 24 Hours
$237,000
NAL Estimated Property Value26035 Heartwood Drive 410, Whitney, TX, 76692
Off Market
2 Beds
2 Bath
1,150 Sq Ft
Condos / Townhouses
$221.74 / sqft
Built in 2000Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesDishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Ice Maker, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size16,030 sqft
Land Information
APN452358
Land UseResidential
Legal DescriptionS C ROBERTSON A-8 TR 17-2B&E 0.368 AC (HEARTWOOD CONDO #3 UNIT 410 & 25% COMMONS)
Census Tract960200
Assessed Land Value$9,998
Assessed Improvement Value$211,478
Assessment Year2025
About this property
Second floor Unit 410, a 2 bedroom 2 bath condo near the 13th green on old course of White Bluff. White rock and cedar exterior with rustic beams and a great view of Lake Whitney. The unit comes fully furnished including refrigerator. White Bluff has two 18 hole courses, 4 pools, two tennis courts, Muligan's restaurant, and the Pub. There is a $290 per month condo association fee that covers, exterior maintenance, insurance for building, water, and landscape maintenance. Buyer to verify POA dues and assessments, utilities, schools, taxes, and flood zones.
Investor Tools
$237,000
Estimated Property Value
$0Estimated Mortgage Balance
$237,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$209/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,321
$221,476
2025
$9,998
$211,478
$221,476
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,321
$221,476
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$237,000
100%
0%
$0/mo
12.4%