$609,400
NAL Estimated Property Value2604-2 Wheless LN, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListHigh EquityVacant Homes
Highlights
Interior
AppliancesBuilt-In Range, Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Tankless Water Heater, Vented Exhaust Fan
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesGarden
Lot Size5,554 sqft
Building Information
Year Built2020
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02222114030000
Lot Number2
Subdivision2604 Wheless Lane Condominiums
Land UseResidential
Legal DescriptionUNT 2 2604 WHELESS LANE CONDOMINIUMS PLUS 60.0 % INT IN COM AREA
Census Tract002112
Assessed Land Value$150,000
Assessed Improvement Value$459,400
Assessment Year2025
About this property
Welcome to 2600 Wheless Ln. A New development by Rivendale Homes. Featuring 4 Detached homes with elegant finishes, open floor plans, energy efficient features, and private yard space for entertaining. Minutes to Mueller and just 15 minutes to Downtown Austin. Any Questions, Text List Agent (Completion April 2021)
Investor Tools
$609,400
Estimated Property Value
$426,913Estimated Mortgage Balance
$182,487Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,656 /month
Positive
Cash Flow Estimate:
$1,219 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,113/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,308
$609,400
2025
$150,000
$459,400
$609,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,308
$609,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$472,000
No
First
May 28, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$426,913
$182,487
29%
70%
$2,830/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,830/mo
$-742/mo
4.1%
