$389,000
$3,100
2604 Hackberry Crk, Mesquite, TX, 75181
On Market
Price Drop
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Range, Microwave
FlooringCeramic Tile
Exterior
Lot Size7,150 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APN380538100F0200000
Lot Number20
SubdivisionCreek Crossing
Land UseResidential
Legal DescriptionCREEK CROSSING ESTATES 2 BLK F LOT 20 INT202200096541 DD04012022 CO-DC 0538100F02000 1CM0538100F
Census Tract017307
Assessed Land Value$65,000
Assessed Improvement Value$295,560
Assessment Year2025
About this property
Paid-off solar panels make this home a standout, generating approximately $4,000 in energy each year while keeping the average electric bill around just $80 per month. Inside, you’ll find thoughtful updates throughout, including a beautifully renovated bathroom, while the backyard features a pool, a 10-foot privacy fence, and plenty of space to relax or entertain.
Investor Tools
$326,946Estimated Mortgage Balance
$86,468Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$730/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,709
$360,560
2025
$65,000
$295,560
$360,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,709
$360,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arvest Bank
Conventional
$354,050
No
First
Apr 1, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,946
$68,054
17%
80%
$2,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,830/mo
$2,123/mo
+$1,707/mo
11.2%
