$710,000
NAL Estimated Property Value2604 Hilltop Divide Ln, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Oven, Refrigerator, Free-Standing Refrigerator, Stainless Steel Appliance(s)
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size11,831 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN05084003030000
Lot Number18
SubdivisionBluffs At Crystal Falls Sec 2 Phs 2e
Land UseResidential
Legal DescriptionLOT 18 BLK F BLUFFS AT CRYSTAL FALLS SEC 2 PHS 2E
Census Tract036100
Assessed Land Value$206,960
Assessed Improvement Value$492,548
Assessment Year2025
About this property
Immaculate home located in the Bluffs at Crystal Falls, positioned on premium corner lot with resort-style swimming pool and spa and 3-car garage! This beautiful open floor plan features a large kitchen island with breakfast bar seating, custom stone fireplace and oak mantle, recessed and pendant lighting, designer oak cabinets, granite countertops, high ceilings, 4-bedrooms and 3-bathrooms on main level, huge game room with private balcony on 2nd level. Located within walking distance to Winkley Elem.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$710,000
Estimated Property Value
$410,402Estimated Mortgage Balance
$300,811Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,260 /month
Positive
Cash Flow Estimate:
$1,420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,366/month
$52/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,845
$699,508
2025
$206,960
$492,548
$699,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,845
$699,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$413,400
No
First
Oct 3, 2025
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$410,402
$301,598
42%
58%
$2,479/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$2,531/mo
+$369/mo
4.9%
