$280,000
NAL Estimated Property Value2604 Holm Dr, Garland, TX, 75041
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringVinyl, Wood
Exterior
Exterior FeaturesStorage
Lot Size9,018 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26091500020170000
Lot Number17
SubdivisionClaremont Place
Land UseResidential
Legal DescriptionCLAREMONT PLACE BLK 2 LOT 17 INT202300215685 DD10192023 CO-DC 0915000201700 1CG09150002
Census Tract018501
Assessed Land Value$55,000
Assessed Improvement Value$202,390
Assessment Year2025
About this property
Nice and cozy home with new paint and new floor! Kitchen open to living area with granite countertop. The new square footage is given by professional appraiser (see attached document)! Wood and vinyl floor. Very new air conditioner. One car garage plus 2 car carports. Big storage room. Big back yard.
Investor Tools
$280,000
Estimated Property Value
$262,763Estimated Mortgage Balance
$17,237Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,852
$257,390
2025
$55,000
$202,390
$257,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,852
$257,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$265,109
Yes
First
Oct 19, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,763
$17,237
6%
94%
$1,654/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,654/mo
+$318/mo
8.5%
