$208,876
NAL Estimated Property Value2604 Miller Ave, Fort Worth, TX, 76105
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Electric Water Heater
FlooringCeramic Tile, Laminate
Exterior
Lot Size5,667 sqft
Building Information
Year Built1950
Stories1
Land Information
APN40950-14-G
Lot NumberG
SubdivisionSunshine Hill
Land UseResidential
Legal DescriptionSUNSHINE HILL BLOCK 14 LOT G
Census Tract103702
Assessed Land Value$17,010
Assessed Improvement Value$191,866
Assessment Year2025
About this property
Come see this beautiful home 3 bedrooms 2 bath, a second living area and second living room. House is located in Fort Worth Tx, it is near major freeways, minutes away from Arlington and Arlington's Entertainment District. House is updated, both bathrooms are remodeled, new flooring, countertops, new paint inside and outside and a good size backyard. Come see it today before it's gone.
Investor Tools
$208,876
Estimated Property Value
$201,651Estimated Mortgage Balance
$7,225Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,687
$208,876
2025
$17,010
$191,866
$208,876
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,687
$208,876
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Encompass Lending Group Lp
Fha
$216,015
Yes
First
Oct 20, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,651
$7,225
3%
97%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,296/mo
+$631/mo
11.1%
