Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$736,964

NAL Estimated Property Value

2604 N Beal St, Belton, TX, 76513

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths4,092 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$189.39 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDouble Oven, Dishwasher, Electric Cooktop, Microwave, Range Hood, Wine Refrigerator, Cooktop
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size32,888 sqft

Building Information

Year Built1984
Stories2
Roof Type105
Garage Spaces4

Land Information

APN67587
Lot Number1
SubdivisionRutland Addition
Land UseResidential
Legal DescriptionRUTLAND ADDITION, BLOCK 001, LOT 0001, ACRES .755
Census Tract021702
Assessed Land Value$98,663
Assessed Improvement Value$670,359
Assessment Year2025

About this property

Welcome to your dream home! This stunning custom-built home is situated in the heart of Belton, just off Main Street. As you pull up the circular drive, you will be welcomed by a sprawling 3/4 of an acre, gorgeous mature trees, and a large front porch. This beautifully crafted, luxurious home offers an impressive 4092 square feet, 5 bedrooms, 3.5 bathrooms, an office, 2 dining areas, and a wet bar that overlooks the large family room, perfect for entertaining! Special features include custom blinds upstairs, a wine refrigerator, double ovens, a spacious laundry room, and numerous updates throughout the home. Hidden features include sinks in two of the upstairs closets and plumbing in the laundry room for a second 1/2 bath. As you step out back, you will be welcomed by a private oasis! The massive yard is beautiful day and night with up lighting around the trees, a large gated pool, multiple sitting areas, a shed, and a brick smoker. The guest house is perfect for family or extra income with as it includes a bathroom, a full kitchen, and a game room/family room. The home also features a new roof! Preferred lender offering a credit, ask your agent for details. Exclusions - Downstairs curtains and curtain rods, formal dining room mirror, and movable kitchen island.

Investor Tools

Property Icon
$736,964
Estimated Property Value
$0Estimated Mortgage Balance
$736,964Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,650 /month
Positive
Cash Flow Estimate:
$1,550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$864/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,679
$736,964
2025
$98,663
$670,359
$769,022
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,679
$736,964

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$736,964
100%
0%
$0/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Belton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2604 N Beal St | Property Details | No Agent List