Last 24 Hours
$279,900
2604 Priscilla Ct, Bryan, TX, 77802
On Market
3 Beds
2 Bath
1,367 Sq Ft
Single Family Residence
$204.75 / sqft
Built in 2005Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesMicrowave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,201 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN147700-0002-0030
Lot Number3
SubdivisionBriar Meadows
Land UseResidential
Legal DescriptionBRIAR MEADOWS, BLOCK 2, LOT 3
Census Tract001901
Assessed Land Value$46,500
Assessed Improvement Value$213,930
Assessment Year2025
About this property
Welcome to the peace and quiet of a 55+ community home on a cul-de-sac. This home has great landscaping, beautiful trees and a floor plan that anyone will love. The home comes with a new A/C 6/2026, new roof on 9/2020, New fence 5/2023, Seamless gutters, Solar screens, Plantation shutters, Real hardwood floors in the living area, Irrigation, ADT installed. Call me for your private tour.
Investor Tools
$0Estimated Mortgage Balance
$294,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$723
$260,430
2025
$46,500
$213,930
$260,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$723
$260,430
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$295,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
N/A
+$1,510/mo
6.2%
12.4%