$308,000
NAL Estimated Property Value2604 Ridgemoor Court, Arlington, TX, 76016
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,257 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN36770-11-20
Lot Number20
SubdivisionRushmoor Addition
Land UseResidential
Legal DescriptionRUSHMOOR ADDITION BLOCK 11 LOT 20
Census Tract111529
Assessed Land Value$56,260
Assessed Improvement Value$240,692
Assessment Year2025
About this property
Home has only had 2 owners. They keep this home like it is new. Not only is it so well maintained but the updates are magnificent. With beautiful cherrywood cabinets all the way up to the ceiling. Quartz countertops and even more beautiful bathroom up grades. The owners' suite has it own back door that leads out to its very own veranda. This home is just very nice. Stunning. Come see it for yourself!
Investor Tools
$308,000
Estimated Property Value
$185,376Estimated Mortgage Balance
$122,624Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,490
$296,952
2025
$56,260
$240,692
$296,952
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,490
$296,952
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$213,069
Yes
First
Oct 30, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,376
$122,624
39%
60%
$1,278/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$1,278/mo
+$1,312/mo
10.1%
