$175,109
NAL Estimated Property Value2604 Verde Ave, Odessa, TX, 79761
$227,642 ARV
Off Market
Property Lead Type:
Absentee OwnerVacant Homes
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Range, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,980 sqft
Building Information
Year Built1957
Garage Spaces2
Land Information
APN07000.06672.00000
Lot Number26
SubdivisionCrescent Park
Land UseResidential
Legal DescriptionCRESCENT PARK BLOCK 102 LOT 26
Census Tract001700
Assessed Land Value$30,563
Assessed Improvement Value$144,546
Assessment Year2025
About this property
Centrally Located Home with Great Potential! This home offers an incredible opportunity for buyers looking to add their personal touch with 3 bedrooms and 1 bathroom, this property has a functional layout, plenty of natural light, and is full of potential. The property includes an alley-access 2-car garage perfect for extra parking or storage. Inside the garage, you'll find the utility room and an additional full bathroom. With a little TLC, this home could truly shine. Schedule a showing today!
Investor Tools
$175,109
Estimated Property Value
$151,341Estimated Mortgage Balance
$175,109Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$227,642
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,051 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,759
$175,109
2025
$30,563
$144,546
$175,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,759
$175,109
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trust Mortgage Lending Corp
Conventional
$152,000
No
First
Jan 6, 2026
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,341
$23,768
13%
86%
$912/mo
