$354,900
2604 Winterberry Ln, Little Elm, TX, 75068
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Wood
Exterior
Lot Size7,353 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR248156
Lot Number13
SubdivisionWoodlake West Ph 5
Land UseResidential
Legal DescriptionWOODLAKE WEST PH 5 BLK J LOT 13
Census Tract020120
Assessed Land Value$110,280
Assessed Improvement Value$281,870
Assessment Year2025
About this property
Well maintained house in Little Elm close to FM 423 and Eldorado parkway. 2 separate living areas, 4 bedrooms, 2 bathrooms, kitchen with Granite counter tops, built in cabinets. NO CARPET anywhere in the house. Master bedroom features a tub, separate shower, walk in closet, dual sinks with medicine cabinet. Close to shopping and dining.
Investor Tools
$103,501Estimated Mortgage Balance
$289,236Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,353 /month
Positive
Cash Flow Estimate:
$784 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$788/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,497
$392,150
2025
$110,280
$281,870
$392,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,497
$392,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$113,127
No
First
Nov 5, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,501
$288,649
73%
26%
$679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,750/mo
$1,179/mo
+$2,571/mo
11.5%
