$258,080
NAL Estimated Property Value2605 Bell St, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size13,260 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN50034500020170000
Lot Number17
SubdivisionRanderson
Land UseResidential
Legal DescriptionRANDERSON BLK 2 LT 17 INT202300047373 DD03102023 CO-DC 0345000201700 35003450002
Census Tract017007
Assessed Land Value$55,000
Assessed Improvement Value$203,080
Assessment Year2025
About this property
Beautiful, modern 3 bedroom home with a country touch! Offers big, open rooms and living space for your family. Stylish amenities throughout. Big, quiet office room as a bonus! Enjoy a spacious home, perfect for a growing family. Huge, fenced backyard offers play area for your pup, a playhouse, BBQ area or a workshop for your hobbies! The home sits on a quiet, no-outlet street, offering country-style living with the benefit of quick highway access to restaurants, shopping or a trip to downtown Dallas.
Investor Tools
$258,080
Estimated Property Value
$217,766Estimated Mortgage Balance
$40,314Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,784
$258,080
2025
$55,000
$203,080
$258,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,784
$258,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$224,900
No
First
Mar 10, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,766
$40,314
15%
84%
$1,573/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,573/mo
+$399/mo
9.2%
