$227,000
NAL Estimated Property Value2605 E Airline Rd, Victoria, TX, 77901
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size9,762 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN10600-010-01400
Lot Number14
SubdivisionBrownson Terrace Ii
Land UseResidential
Legal DescriptionBROWNSON TERRACE II LOT 14 BLOCK 10
Census Tract000602
Assessed Land Value$20,010
Assessed Improvement Value$147,890
Assessment Year2025
About this property
Welcome to 2605 Airline! This charming Single-Family home boasts 3 bedrooms and 2 bathrooms, with a spacious 1668 square feet of living space. The property, built in 1964, sits on a generous lot size of 9760 square feet. Contact me for more details on this fantastic opportunity!
Investor Tools
$227,000
Estimated Property Value
$212,211Estimated Mortgage Balance
$14,789Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,108
$167,900
2025
$20,010
$147,890
$167,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,108
$167,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$216,015
Yes
First
May 29, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,211
$11,789
5%
93%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$1,296/mo
+$207/mo
7.9%
