$334,000
NAL Estimated Property Value2605 Hillrich, Anna, TX, 75409
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCarpet, Tile
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APNR-11327-00A-0320-1
Lot Number32
SubdivisionAnna Crossing Phase 1b (Can)
Land UseResidential
Legal DescriptionANNA CROSSING PHASE 1B (CAN), BLK A, LOT 32
Census Tract030207
Assessed Land Value$94,050
Assessed Improvement Value$218,601
Assessment Year2025
About this property
$5,000 towards buyer's closing cost! This beautiful home has so much to offer and is MOVE-IN READY! 4 bedrooms, oversized cabinets, extended granite countertops, and an open floor plan. The backyard includes a wooden fence, a patio, and a large grassed area. There are two lovely magnolia trees in the front yard! The neighborhood has a small-town feel and a friendly atmosphere. Anna is between the DFW Metroplex and Collin County, one of the hottest counties in the country. Seller is motivated - send your offer today!
Investor Tools
$334,000
Estimated Property Value
$522,044,615Estimated Mortgage Balance
$334,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,069 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,594
$312,651
2025
$94,050
$218,601
$312,651
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,594
$312,651
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Mortgage Capital Holdings
Commercial
$528,996,489
No
First
Aug 1, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$522,044,615
N/A
0%
156301%
$3,171,602/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,680/mo
$3,171,652/mo
$-3,167,972/mo
13.2%
