Last 24 Hours
$1,324,022
NAL Estimated Property Value2605 Sol Wilson Ave, Austin, TX, 78702
Off Market
4 Beds
3 Bath
1,064 Sq Ft
$516.92 / sqft
Built in 1951Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating
CoolingAppliancesNone
FlooringSee Remarks
Exterior
Exterior FeaturesExterior Steps
Lot Size6,499 sqft
Building Information
Year Built2021
Stories2
Roof Type112
Garage Spaces2
Land Information
APN02091404030000
Lot Number12
SubdivisionHomewood Heights
Land UseResidential
Legal DescriptionLOT 12 BLK B OLT 14 DIV B HOMEWOOD HEIGHTS
Census Tract000802
Assessed Land Value$266,667
Assessed Improvement Value$1,057,355
Assessment Year2025
About this property
This property is in the middle of a remodel and will be conveyed to the buyer in its current state, as is. Highly desirable, quiet pocket neighborhood in hot east Austin. Many newly built condos in immediate neighborhood, may be a candidate for further development (buyer to verify). Community garden directly across the street!
Investor Tools
$1,324,022
Estimated Property Value
$807,354Estimated Mortgage Balance
$518,035Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,944 /month
Positive
Cash Flow Estimate:
$2,648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,847/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,548
$1,324,022
2025
$266,667
$1,057,355
$1,324,022
No
Tax History
Year
Tax Paid
Assessed Value
2024
$27,548
$1,324,022
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$850,000
No
First
Jul 12, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$807,354
$516,668
39%
61%
$5,097/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$5,097/mo
$-2,681/mo
2.2%
12.4%