$352,000
NAL Estimated Property Value2605 Whitney Dr, Midland, TX, 79705
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size13,983 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APNR000026854
Lot Number5
SubdivisionImperial Heights
Land UseResidential
Legal DescriptionACRES: 0.321 BLK: 008 LOT: 005 ADDN: IMPERIAL HEIGHTS SEC 2
Census Tract000303
Assessed Land Value$31,440
Assessed Improvement Value$292,160
Assessment Year2025
About this property
3/2 home located in established neighborhood. Spacious living w/large front window+cozy den w/fireplace. Large kitchen w/abundance of cabinet & counter space opens to dining area. Extra large laundry room w/great pantry storage. 2 spacious guest bedrooms w/tons of natural light. Guest bath offers lots of storage. Primary bedroom w/private bath. Covered patio & large backyard give a variety of options. Separate garage/storage/workshop in backyard plus a great storage area off of the 2-car garage.
Investor Tools
$352,000
Estimated Property Value
$256,012Estimated Mortgage Balance
$96,383Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,813
$323,600
2025
$31,440
$292,160
$323,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,813
$323,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community National Bank
Conventional
$261,400
No
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,012
$67,588
20%
73%
$1,568/mo
