$110,000
2606 Lissner Ave, Donna, TX, 78537
$143,000 ARV
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRange, Cooktop, Electric Water Heater, Refrigerator
FlooringOther, Tile
Exterior
Lot Size8,834 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APNT5440-00-000-0147-00
Lot Number147
SubdivisionTierra Victoria - Sdn
Land UseResidential
Legal DescriptionTIERRA VICTORIA LOT 147
Census Tract022203
Assessed Land Value$52,996
Assessed Improvement Value$111,176
Assessment Year2025
About this property
1,320 SqFt. Three bedrooms and two baths. Property is currently being leased at $1,100 on a month-to-month lease. Current tenants are open to staying or can move out if the new owners would like to occupy the property.
Investor Tools
$0Estimated Mortgage Balance
$164,172Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$143,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$985 /month
Positive
Cash Flow Estimate:
$328 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,898
$164,172
2025
$52,996
$111,176
$164,172
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,898
$164,172
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$164,172
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
N/A
+$1,141/mo
8.3%
