$88,000
NAL Estimated Property Value2606 W Avenue N, Temple, TX, 76504
$114,400 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Range, Range
Exterior
Exterior FeaturesPorch
Lot Size1,999 sqft
Building Information
Year Built1929
Stories1
Roof Type114
Land Information
APN70134
Lot Number16
SubdivisionTemple Heights
Land UseResidential
Legal DescriptionTEMPLE HEIGHTS, BLOCK 039, LOT PT 16, (W 40' OF 16) (W 40' OF 16)
Census Tract021102
Assessed Land Value$7,000
Assessed Improvement Value$77,300
Assessment Year2025
About this property
Cute 1 bedroom, 1 bathroom home in the heart of Temple seeks new owner. Great layout for the space. If you're looking for a home of your own (tenant's lease is up at the end of May 2025), or want to add to your investment portfolio, this house may fit your needs. Roof was replaced in 2022. Per the seller, it was actually built sometime in the 1970s, not the 1920s as stated by the appraisal district.
Investor Tools
$88,000
Estimated Property Value
$145,234Estimated Mortgage Balance
$88,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$114,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$528 /month
Positive
Cash Flow Estimate:
$176 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,618
$83,026
2025
$7,000
$77,300
$84,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,618
$83,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$74,031
No
First
Apr 1, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,234
N/A
0%
165%
$888/mo
