$278,130
NAL Estimated Property Value2606 Waterfall Dr, Killeen, TX, 76549
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesFree Standing Electric Range, Microwave
FlooringLaminate, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN241159
Lot Number9
SubdivisionThunder Creek Estates
Land UseResidential
Legal DescriptionTHUNDER CREEK ESTATES, BLOCK 014, LOT 0009
Census Tract023113
Assessed Land Value$40,000
Assessed Improvement Value$238,130
Assessment Year2025
About this property
Updates galore! Looking for a move-in ready home...THIS IS IT! Plenty of room and plenty of space for everyone! Schedule your showing today!
Investor Tools
$278,130
Estimated Property Value
$258,321Estimated Mortgage Balance
$19,809Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,691
$278,130
2025
$40,000
$238,130
$278,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,691
$278,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ntfn Inc
Conventional
$280,250
No
First
Mar 2, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,321
$21,679
7%
93%
$1,681/mo
