$237,740
NAL Estimated Property Value2607 Bell St, Seagoville, TX, 75159
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave
FlooringCarpet, Tile, Wood
Exterior
Lot Size13,260 sqft
Building Information
Year Built1958
Stories1
Roof Type105
Land Information
APN50034500020180000
Lot Number18
SubdivisionRanderson
Land UseResidential
Legal DescriptionRANDERSON BLK 2 LT 18 INT202300139266 DD07132023 CO-DC 0345000201800 35003450002
Census Tract017007
Assessed Land Value$55,000
Assessed Improvement Value$182,740
Assessment Year2025
About this property
Gorgeously updated, open-style house offers quiet, country living near the highway. Quiet, no-outlet street with lots of recently updated homes next door and across the street. Large fenced backyard is perfect for family and pets.
Investor Tools
$237,740
Estimated Property Value
$225,203Estimated Mortgage Balance
$12,537Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,328
$237,740
2025
$55,000
$182,740
$237,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,328
$237,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$237,500
No
First
Jul 13, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,203
$12,537
5%
95%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,424/mo
+$548/mo
10.0%
