$286,000
NAL Estimated Property Value2607 Cardinal Ln, Humble, TX, 77396
$371,800 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size7,802 sqft
Building Information
Year Built1991
Stories2
Garage Spaces2
Land Information
APN1149340290002
Lot Number2
SubdivisionTimberwood
Land UseResidential
Legal DescriptionLT 2 BLK 29 TIMBERWOOD SEC 6
Census Tract250101
Assessed Land Value$62,910
Assessed Improvement Value$192,945
Assessment Year2025
About this property
Former Model Home! Nice Size 3 or 4 Bedrooms with 2.5 Full Baths. Study and Formal Dining Room with Living Room on First Floor. Garage Converted into Additional Living Space. Gameroom Up with Closet. Large Master Bedroom with two Closets, double Sinks, Jacuzzi Tub and Shower. Two Additional Bedrooms Up that Share Full Bath off Gameroom. Lots of Space to Spread Out. Great Access to Highway 59 and Beltway 8. This Home Won't Last Long! A Must See!!
Investor Tools
$286,000
Estimated Property Value
$178,449Estimated Mortgage Balance
$107,551Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$371,800
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$319/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,400
$255,855
2025
$62,910
$192,945
$255,855
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,400
$255,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$198,850
No
First
Jan 12, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,449
$106,551
37%
62%
$1,193/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$1,193/mo
+$687/mo
7.9%
