$418,000
NAL Estimated Property Value2607 Loyola St, Lubbock, TX, 79415
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Water Purifier, Water Purifier Owned
FlooringCarpet, Laminate, Tile
Exterior
Lot Size9,600 sqft
Building Information
Year Built2005
Roof Type105
Garage Spaces2
Land Information
APNR304684
Lot Number750
SubdivisionHillcrest South
Land UseSingle Family Residential
Legal DescriptionHILLCREST SOUTH L 75
Census Tract000201
Assessed Land Value$18,800
Assessed Improvement Value$289,044
Assessment Year2025
About this property
This hidden gem with shop is breathtaking. There is a well planned kitchen with plenty of cabinet space and charming granite countertops. There are four nice size bedrooms with three large baths well positioned in the home. Perfect layout for entertaining and holidays. The backyard has two nice pergola's and a fully bricked shop with electricity and inside is finished out in beautiful Cedar wood.
Investor Tools
$418,000
Estimated Property Value
$147,466Estimated Mortgage Balance
$270,534Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,508 /month
Positive
Cash Flow Estimate:
$836 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,268
$307,844
2025
$18,800
$289,044
$307,844
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,268
$307,844
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust
Conventional
$164,000
No
First
Feb 3, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,466
$270,534
64%
35%
$984/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$984/mo
+$688/mo
4.8%
