$1,230,000
NAL Estimated Property Value2607 Pegram Ave, Austin, TX, 78757
$1,599,000 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Exhaust Fan, Instant Hot Water, Microwave, Free-Standing Range, Tankless Water Heater
FlooringBamboo, Concrete, Tile
Exterior
Exterior FeaturesNone
Lot Size15,207 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Land Information
APN02340301030000
Lot Number5
SubdivisionGreen Acres
Land UseResidential
Legal DescriptionE40FT OF LOT 5 & W40FT OF LOT 4 BLK 10 GREEN ACRES
Census Tract001501
Assessed Land Value$693,157
Assessed Improvement Value$296,847
Assessment Year2025
About this property
Updated home on SF2, .349 lot in Allandale NA w/ ADU. CASH FLOW OPPORTUNITIES FOR BOTH. Main House~75k rehab w/ new bamboo floors, windows, HVAC, electrical, fixtures, kitchen & master bath redo & added storage. Custom designed/built 851 SF, 2 bed/2 bath ADU, guest/ rental, built in '13 w/ private entrance, custom woodwork & tile & 2nd story treehouse style balcony off master. Native/ drought-resistant xeriscaping. Walkable to Burnet Rd retail/Northwest Park. ADU 3D Tour https://bit.ly/26073DTOURFEMA - Unknown Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$1,230,000
Estimated Property Value
$637,201Estimated Mortgage Balance
$592,799Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,599,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,380 /month
Positive
Cash Flow Estimate:
$2,460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,083/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,850
$990,004
2025
$693,157
$296,847
$990,004
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,850
$990,004
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$640,000
No
First
Jun 30, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$637,201
$436,799
40%
52%
$4,318/mo
