$274,000
NAL Estimated Property Value2608 Museum Way 3301, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2006
Garage Spaces1
Land Information
APN-1129C-----3301
Lot Number3301
SubdivisionArthouse Condominium
Land UseResidential
Legal DescriptionARTHOUSE CONDOMINIUM LOT 3301 & 1.039% OF COMMON AREA
Census Tract102000
Assessed Land Value$40,000
Assessed Improvement Value$195,029
Assessment Year2025
About this property
Live the Urban Lifestyle in this Fabulous 1 bed & 1 bath Arthouse condo located in the heart of So7 area. Walking distance to retail, shops, Trinity Park Trails & restaurants! This condo features Hardwood, open concept kitchen-living-dining perfect for entertaining, granite countertops, , large walk-in master closet, and a large balcony off of main living area, tons of natural light and much more!
Investor Tools
$274,000
Estimated Property Value
$249,333Estimated Mortgage Balance
$24,667Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
$262/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,529
$235,029
2025
$40,000
$195,029
$235,029
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,529
$235,029
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$267,570
No
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,333
$24,667
9%
91%
$1,605/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$1,867/mo
$-567/mo
5.7%
