$303,000
NAL Estimated Property Value2608 Williamsburg Dr, Pasadena, TX, 77502
$304,220 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size10,799 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN0990240000013
Lot Number13
SubdivisionMount Vernon
Land UseResidential
Legal DescriptionLT 13 BLK 14 MOUNT VERNON SEC 3
Census Tract321600
Assessed Land Value$60,480
Assessed Improvement Value$223,710
Assessment Year2025
About this property
Come live in one of the finest well established neighborhood in Pasadena, TX. HUGE home offers the perfect floorpan to entertain and yet comfortable for relax family living. Stunning Entrance! Spacious separate dining room to host your next family dinner. Primary bedroom is separate from the other 3 bedrooms. This house offers tons of closet space for organizing. Wet bar den has access to the back yard. MOVE-IN READY!! Looking for a good tenant that will take care of the property. Application fee $45.00. Call for your private Tour!
Investor Tools
$303,000
Estimated Property Value
$184,264Estimated Mortgage Balance
$118,736Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$304,219
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,665
$284,190
2025
$60,480
$223,710
$284,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,665
$284,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$206,150
No
First
Nov 18, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,264
$117,736
38%
61%
$1,236/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,236/mo
+$990/mo
8.8%
