$230,000
NAL Estimated Property Value2609 Cheyenne Dr, Brenham, TX, 77833
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size7,475 sqft
Building Information
Year Built1985
Garage Spaces2
Land Information
APN3981-000-00800
Lot Number8
SubdivisionMarket Square Sec Ii
Land UseResidential
Legal DescriptionMARKET SQUARE SEC II, LOT 8
Census Tract170300
Assessed Land Value$47,840
Assessed Improvement Value$163,450
Assessment Year2025
About this property
Cozy three bedroom, two bath 1248sqft. all-brick home. The entire interior of the home has been repainted and there is new carpeting in all three bedrooms. Living area with brick fireplace, dining, and kitchen have ceramic tile floors. Two car attached garage. Mature trees. Wood backyard deck to cook and relax on. This home is very affordable. Refrigerator and washer/dryer convey. Just seconds from all the good things that Brenham has to offer.
Investor Tools
$230,000
Estimated Property Value
$8,494,648Estimated Mortgage Balance
$230,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,515
$211,290
2025
$47,840
$163,450
$211,290
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,515
$211,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of Brenham Na
Purchase Money Mortgage
$9,250,000
No
First
Jan 3, 2022
Jul 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$8,494,648
N/A
0%
3693%
$55,459/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$55,459/mo
$-54,069/mo
7.3%
