$240,000
NAL Estimated Property Value2609 Fm 360 Rd, Rosenberg, TX, 77471
$299,904 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size1.76 acres
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN0539-00-000-2080-906
Lot Number5
SubdivisionS H Winston
Land UseResidential
Legal Description0539 S H WINSTON, ACRES 1.76, LOT 5 BULL RUN U/R S/D (130.04 X 544.59)
Census Tract675701
Assessed Land Value$121,370
Assessed Improvement Value$81,459
Assessment Year2025
About this property
INVESTOR SPECIAL!! Flooded May 7, 2018. Great starter home with a ton of potential!! Lot is nearly two acres featuring several hardwoods and fruit trees, and would be well suited for a garden. Close proximity to Needville and US 59.
Investor Tools
$240,000
Estimated Property Value
$0Estimated Mortgage Balance
$240,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$299,904
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,953
$202,829
2025
$121,370
$81,459
$202,829
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,953
$202,829
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$236,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
6.5%
