$178,000
NAL Estimated Property Value2609 N Blake St, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1975
Stories1
Roof Type114
Garage Spaces1
Land Information
APN24-6360-0030-0050-02
Lot Number5
SubdivisionTropical Acres Subdivision Unit 6
Land UseResidential
Legal DescriptionHARLINGEN- TROPICAL ACRES-6 AMENDED LOT 5 BLK 3
Census Tract010604
Assessed Land Value$10,350
Assessed Improvement Value$31,197
Assessment Year2024
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$862
$41,547
2024
$10,350
$31,197
$41,547
No
Tax History
Year
Tax Paid
Assessed Value
2024
$862
$41,547
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$910/mo
N/A
+$910/mo
6.1%
