$91,767
NAL Estimated Property Value2609 N Grandview Ave, Odessa, TX, 79761
$119,297 ARV
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size4,975 sqft
Building Information
Year Built1965
Land Information
APN07000.05200.01000
Lot Number29
SubdivisionCrescent Park
Land UseCommercial
Legal DescriptionCRESCENT PARK BLOCK 80 LOT 29
Census Tract001600
Assessed Land Value$16,965
Assessed Improvement Value$74,802
Assessment Year2025
About this property
GREAT SPACE!!! OVER 3200 SQ FT HVAC 2 BATHROOMS SEVERAL STORAGE ROOMS, HAS HOOK-UPS FOR WASHER DRYER. WIDE OPEN SPACES, MAYBE A DANCE STUIDO, FLOWER SHOP.DRESS SHOP. YOU DECIDE. CALL FOR RENTAL INFORMATION TO YOUR REAL ESTATE AGENT.
Investor Tools
$91,767
Estimated Property Value
$16,972Estimated Mortgage Balance
$74,882Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$119,297
Rent-to-Value Ratio: 0.72%
Rent Estimate
$551 /month
Positive
Cash Flow Estimate:
$184 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$211/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,071
$91,767
2025
$16,965
$74,802
$91,767
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,071
$91,767
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Melvin B Etheredge
Commercial
$30,000
No
First
Nov 18, 2008
Dec 2018
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,972
$74,795
81%
18%
$180/mo
