$207,000
NAL Estimated Property Value2609 S 39th Street, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size6,900 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN62900008400
Lot Number12
SubdivisionThornton Heights
Land UseResidential
Legal DescriptionTHORNTON HEIGHTS, BLOCK 4, LOT 12
Census Tract012400
Assessed Land Value$13,800
Assessed Improvement Value$153,847
Assessment Year2025
About this property
Welcome home! This 3 bedroom and 2 bathroom home is ready for you. New windows installed within the last 2 years. Wood burning stove in the living room for those cold winters. 2 storage buildings in the backyard. The master suite has its own private entrance to the back patio. Buyer to verify measurements and school districts. Seller related to Agent.
Investor Tools
$207,000
Estimated Property Value
$105,326Estimated Mortgage Balance
$101,674Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,800
$167,647
2025
$13,800
$153,847
$167,647
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,800
$167,647
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Weatherford
Purchase Money Mortgage
$116,000
No
First
Jul 1, 2021
Jul 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,326
$101,674
49%
51%
$696/mo
