$709,000
NAL Estimated Property Value2609 Shumard Bluff Dr, Leander, TX, 78641
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Dryer, Exhaust Fan, Microwave, Refrigerator, Stainless Steel Appliance(s), Water Purifier Owned
FlooringTile
Exterior
Lot Size7,784 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces1
Land Information
APN05044010040000
Lot Number47
SubdivisionBluffs At Crystal Falls Sec 2 Phs 2f-B
Land UseResidential
Legal DescriptionLOT 47 BLK K BLUFFS AT CRYSTAL FALLS SEC 2 PHS 2F-B
Census Tract036100
Assessed Land Value$137,122
Assessed Improvement Value$464,345
Assessment Year2025
About this property
Beautiful upgraded two story home in highly desired Crystal Falls community. High ceiling family room with spacious master suite with bay windows & in-law suite downstairs. Double vanity in master bathroom. Separate office and formal dining downstairs. Large game room upstairs. The gorgeous kitchen features include granite counter top, solid wood cabinets, and stainless steel built-in appliances. Open view covered patio.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$709,000
Estimated Property Value
$246,427Estimated Mortgage Balance
$462,573Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,254 /month
Positive
Cash Flow Estimate:
$1,418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,233/month
$498/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,253
$601,467
2025
$137,122
$464,345
$601,467
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,253
$601,467
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$247,500
No
First
Feb 11, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,427
$456,573
64%
35%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$1,982/mo
+$918/mo
4.9%
