Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$221,000

NAL Estimated Property Value

2609 Whitehurst Dr, Fort Worth, TX, 76133

$244,567 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,371 Sq Ft
price_per_sqft$158.28 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size4,770 sqft

Building Information

Year Built1995
Stories1
Garage Spaces1

Land Information

APN8518-3-89
Lot Number89
SubdivisionCountryside Addition-Ft Worth
Land UseResidential
Legal DescriptionCOUNTRYSIDE ADDITION-FT WORTH BLOCK 3 LOT 89
Census Tract105706
Assessed Land Value$28,000
Assessed Improvement Value$190,823
Assessment Year2025

About this property

This is a great opportunity. Home needs some TLC. This 3 bedroom and 2 bath home has a spacious living area with a fireplace. The master suite, master bath and closet has great space as well. No HOA. Pricing reflects for needed updates and repairs. Backyard has a 2019 shed that adds additional storage for new homeowner.

Investor Tools

Property Icon
$221,000
Estimated Property Value
$145,716Estimated Mortgage Balance
$75,284Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$244,567
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,340
$218,823
2025
$28,000
$190,823
$218,823
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,340
$218,823

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$155,000
No
First
Feb 21, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,716
$75,284
34%
66%
$930/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$930/mo
+$1,090/mo
11.0%

City: Fort Worth

2609 Whitehurst Dr | Property Details | No Agent List