$201,000
NAL Estimated Property Value261 NECTARIN LN., BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Land Information
APN74-7572-0200-0120-00 01
Lot Number12
SubdivisionEl Naranjal Subdivision Sec Iv
Land UseReal Property Single Family
Legal DescriptionEL NARANJAL SUBDIVISION SEC IV BLK 20 LOT 12 (CAB 1 SLOT 2113-AB CCMR) *UDI STATUS - UDI: 50.000000%
Census Tract014102
Assessed Land Value$20,000
Assessed Improvement Value$75,610
Assessment Year2025
About this property
NEW HOUSE 3 BEDROOMS 2 BATHS TILE FLOORS GRANITE TOPS ALARM SYSTEM
Investor Tools
$201,000
Estimated Property Value
$95,957Estimated Mortgage Balance
$105,043Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,206 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$365/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,381
$95,610
2025
$20,000
$75,610
$95,610
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,381
$95,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Finance Of America Mortgage Llc
Fha
$108,007
Yes
First
Jul 28, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$95,957
$105,043
52%
48%
$648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$648/mo
+$508/mo
6.9%
