Last 24 Hours
$135,000
261 Rustler Pass, Kyle, TX, 78640
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size14,505 sqft
Land Information
APN1101041-400-013-00
Lot Number13
SubdivisionLas Estancias 2 Subd
Land UseResidential
Legal DescriptionLAS ESTANCIAS 2 SUBD, BLOCK D, LOT 13, ACRES .333
Census Tract960104
Assessed Land Value$129,890
Assessment Year2025
About this property
Great opportunity to build your dream home or move your single/double wide manufactured home on this leveled and spacious .33 acre lot. Manufactured home must be 6 years old or newer. Water, sewer and electric available! Just off HWY 21, minutes away from grocery stores, gas stations and schools! (Information provided deemed accurate, however buyer or agent's buyer to verify acreage, schools, taxes, etc)
Investor Tools
$75,287Estimated Mortgage Balance
$58,860Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$13,722/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$163,998
$129,890
2025
$129,890
N/A
$129,890
No
Tax History
Year
Tax Paid
Assessed Value
2024
$163,998
$129,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Centex Las Estancias 2 Lp
Purchase Money Mortgage
$83,400
No
First
Mar 5, 2021
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,287
$58,713
43%
56%
$501/mo
12.4%