$145,000
2610 36th Street, Lubbock, TX, 79413
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size7,575 sqft
Building Information
Year Built1952
Roof Type105
Garage Spaces240
Land Information
APNR122796
Lot Number16
SubdivisionLisemby
Land UseResidential
Legal DescriptionLISEMBY BLK 2 L 16
Census Tract002002
Assessed Land Value$21,500
Assessed Improvement Value$94,114
Assessment Year2025
About this property
Investment opportunity near Texas Tech University, Medical District, restaurants, shopping and more. 3 bed, 2 bath offering a spacious kitchen area, large isolated master, and hardwood flooring throughout. A large driveway, detached garage, and big back yard with high fencing. Currently leased through January 2027. Schedule your showing today!
Investor Tools
$112,615Estimated Mortgage Balance
$40,385Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$918 /month
Positive
Cash Flow Estimate:
$306 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,159
$115,614
2025
$21,500
$94,114
$115,614
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,159
$115,614
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lone Oak Bank Na
Commercial
$120,000
No
First
Jan 19, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,615
$40,385
26%
74%
$720/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$720/mo
+$950/mo
13.1%
