$371,000
NAL Estimated Property Value2610 Darrell Drive, Abilene, TX, 79606
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesFire Pit
Lot Size11,731 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN62400015000
Lot Number23
SubdivisionStonegate Addn Sec 4 Cont 1
Land UseResidential
Legal DescriptionSTONEGATE ADDN SEC 4 CONT 1, BLOCK 8, LOT 23
Census Tract012702
Assessed Land Value$21,883
Assessed Improvement Value$325,172
Assessment Year2025
About this property
Absolutely stunning 4 bedroom 3 bath home near the mall. Large open spaces perfect for entertaining! Updated kitchen with solid surface countertops and an appealing color pallet throughout ready for your décor. Two master bedrooms with ensuites. Spacious back patio with separate fenced area for a nice garden or dog run. You won't be disappointed with all the options this home offers you! DOGS WILL BE IN THE BACKYARD!!! DO NOT GO OUT THERE!! Please request a second showing to see the yard!
Investor Tools
$371,000
Estimated Property Value
$218,976Estimated Mortgage Balance
$152,024Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,668
$347,055
2025
$21,883
$325,172
$347,055
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,668
$347,055
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Va
$252,231
Yes
First
Sep 17, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,976
$152,024
40%
59%
$1,513/mo
