$317,000
NAL Estimated Property Value2610 Jasmine St, Stephenville, TX, 76401
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile
Exterior
Lot Size11,016 sqft
Building Information
Year Built1980
Garage Spaces2
Land Information
APNR000034195
Lot Number1
SubdivisionTanglewood West Addition
Land UseResidential
Legal DescriptionS6650 TANGLEWOOD WEST ADDITION; BLOCK 2;, LOT 1
Census Tract950402
Assessed Land Value$40,000
Assessed Improvement Value$261,280
Assessment Year2025
About this property
WELCOME HOME!! Here is a well maintained 3-bedroom 2 bath brick home located in a great established neighborhood on a corner lot near schools, restaurants, and shopping. This home has an open concept, nice sized kitchen, and a wood burning fireplace in the den making it feel like home. It also has a split bedroom arrangement with nice sized bedrooms throughout, utility room, and a side entry garage. This home has a manicured yard front and back, fenced, with a nice storage building in the back. Shows extremely well!
Investor Tools
$317,000
Estimated Property Value
$110,480Estimated Mortgage Balance
$207,394Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$301,280
2025
$40,000
$261,280
$301,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$301,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Bank
Conventional
$138,000
No
First
Dec 14, 2016
Jan 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,480
$195,520
63%
35%
$828/mo
