$478,800
NAL Estimated Property Value2610 Kimsey Dr # 1-101, Dallas, TX, 75235
$479,419 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Gas Cooktop, Gas Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size14,418 sqft
Building Information
Year Built2022
Stories3
Roof Type106
Garage Spaces2
Land Information
APN00C38800000100101
Lot Number10A
Land UseResidential
Legal Description2610 KIMSEY CONDOS BLK D/5712 LT 10A ACS 0.331 BLDG 1 UNIT 101 CE%9.892 INT202400015283 DD01052024 CO-DC 5712 000 01000
Census Tract000409
Assessed Land Value$71,310
Assessed Improvement Value$407,490
Assessment Year2025
About this property
Estimated Completion August 2023. 2610 Kimsey is an elegantly appointed modern townhome development in the booming Medical District of Dallas. The brilliant craftsmanship displays high ceilings, oversized windows, and designer finishes. The rooftop deck has supreme city views and allows for outdoor entertaining.
Investor Tools
$478,800
Estimated Property Value
$0Estimated Mortgage Balance
$478,800Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$479,418
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,091/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,701
$478,800
2025
$71,310
$407,490
$478,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,701
$478,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$478,800
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$300/mo
+$1,400/mo
4.3%
