$500,640
NAL Estimated Property Value2610 Kimsey Dr # 1-105, Dallas, TX, 75235
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Gas Cooktop, Gas Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size14,418 sqft
Building Information
Year Built2022
Stories3
Roof Type106
Garage Spaces2
Land Information
APN00C38800000100105
Lot Number10A
Land UseResidential
Legal Description2610 KIMSEY CONDOS BLK D/5712 LT 10A ACS 0.331 BLDG 1 UNIT 105 CE%10.343 INT202400070285 DD04042024 CO-DC 5712 000 01000
Census Tract000409
Assessed Land Value$74,560
Assessed Improvement Value$426,080
Assessment Year2025
About this property
BUYER INCENTIVES: CONTACT AGENT. 2610 Kimsey is an elegantly appointed modern townhome development in the booming Medical District of Dallas. The brilliant craftsmanship displays high ceilings, oversized windows, and designer finishes. The rooftop deck has supreme city views and allows for outdoor entertaining.
Investor Tools
$500,640
Estimated Property Value
$192,501Estimated Mortgage Balance
$308,139Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,004 /month
Positive
Cash Flow Estimate:
$1,001 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,141/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,189
$500,640
2025
$74,560
$426,080
$500,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,189
$500,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Logan Finance Corp
Conventional
$200,000
No
First
Apr 4, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,501
$308,139
61%
38%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,500/mo
+$200/mo
4.1%
