1view

Owner Contacts

$480,270

2610 Kimsey Dr # 2-203, Dallas, TX, 75235

$485,652 ARV

Off Market

2 Beds

3 Bath

1,612 Sq Ft

Condos / Townhouses

$297.77 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Gas Cooktop, Gas Oven, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size14,418 sqft

Building Information

Year Built2022

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C38800000200203

Lot Number10A

Land UseResidential

Legal Description2610 KIMSEY CONDOS BLK D/5712 LT 10A ACS 0.331 BLDG 2 UNIT 203 CE%9.921 INT202400005498 DD01082024 CO-DC 5712 000 01000

Census Tract000409

Assessed Land Value$71,520

Assessed Improvement Value$408,750

Assessment Year2025

About this property

Estimated Completion August 2023. 2610 Kimsey is an elegantly appointed modern townhome development in the booming Medical District of Dallas. The brilliant craftsmanship displays high ceilings, oversized windows, and designer finishes. The rooftop deck has supreme city views and allows for outdoor entertaining.

Investor Tools

$480,270

Estimated Property Value

$456,000Estimated Mortgage Balance

$43,518Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$485,652

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,882 /month

Positive

Cash Flow Estimate:

$961 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,095/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,734

$480,270

2025

$71,520

$408,750

$480,270

Tax History

Year

Tax Paid

Assessed Value

2024

$10,734

$480,270

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$456,000

First

Jan 8, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$436,752

$43,518

91%

$2,734/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$2,934/mo

$-1,234/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area