$226,167
NAL Estimated Property Value2610 Muscory Dr, Humble, TX, 77396
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,062 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1268770050015
Lot Number15
SubdivisionAtascocita Trace
Land UseResidential
Legal DescriptionLT 15 BLK 5 ATASCOCITA TRACE SEC 1
Census Tract250304
Assessed Land Value$52,030
Assessed Improvement Value$174,137
Assessment Year2025
Investor Tools
$226,167
Estimated Property Value
$126,554Estimated Mortgage Balance
$99,613Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,357 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$226/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,582
$226,167
2025
$52,030
$174,137
$226,167
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,582
$226,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Joycelyn R Clifton
Seller Carryback / Seller Financing / Seller Take-Back
$133,464
No
First
Jul 20, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,554
$99,613
44%
56%
$801/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,880/mo
$801/mo
+$1,079/mo
10.0%
