$560,000
NAL Estimated Property Value2611 Euclid Ave B, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Gas Cooktop, Instant Hot Water, Stainless Steel Appliance(s), Tankless Water Heater
FlooringConcrete, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,703 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Land Information
APN04040220030000
Lot NumberB
Subdivision2611 Euclid Avenue Site Condominiums
Land UseResidential
Legal DescriptionUNT B 2611 EUCLID AVENUE SITE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001308
Assessed Land Value$187,500
Assessed Improvement Value$372,356
Assessment Year2025
About this property
Restoration Hardware meets 78704**Very efficient use of space**Clean lines**Crisp and fresh look and feel**Quartz counters with gorgeous backsplash**Black Stainless Steel appliances**Big Pantry**Fenced backyard**Concrete and wood floors**Walk in Showers**Stacked Washer and Dryer**Tankless Hot Water heater**Google Fiber**Walk to South Congress, Vespaio, HEB, and all the cool eateries and bars**Bike to the Lake and Town Lake Metropolitan Park**No HOA fees**Furniture negotiable**
Investor Tools
$560,000
Estimated Property Value
$614,777Estimated Mortgage Balance
$560,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,350 /month
Positive
Cash Flow Estimate:
$1,450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,174/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,294
$559,856
2025
$187,500
$372,356
$559,856
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,294
$559,856
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$525,000
No
First
Aug 30, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$614,777
N/A
0%
110%
$4,045/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$4,045/mo
$-2,125/mo
4.1%
